Roth IRA Calculator

Model your Roth IRA growth through retirement and compare after-tax outcomes against a Traditional IRA — with 2026 MAGI phaseout limits, catch-up contributions, and tax bracket arbitrage built in.

Last updated: March 15, 2026

Advertisement

Inputs

Catch-up contributions kick in at 50

When you plan to stop contributing

Existing Roth IRA balance (contributions + growth)

$

2026 limit: $7,000 (under 50) / $8,000 (50+)

$

S&P 500 has averaged ~10% nominal, ~7% after inflation

%

Your current federal marginal bracket

%

Estimated marginal rate on Traditional IRA withdrawals

%

Determines MAGI phaseout thresholds

Phaseout: Single $150K–$165K, Married $236K–$246K

$

Roth IRA Balance at Retirement

$0

Roth After-Tax Value

$0

Traditional After-Tax Value

$0

Roth Advantage

$0

Max Contribution (2026)

$0

Total Contributions

$0

Total Growth

$0

Roth vs Traditional: After-Tax Balance Over Time

Roth (after-tax) Traditional (after-tax)
Year-by-Year Breakdown
Age Contribution Roth Balance Trad. Balance Roth After-Tax Trad. After-Tax
Advertisement

MAGI Phaseouts: The Numbers That Actually Matter

The Roth IRA's income limits create a hard ceiling that catches people mid-career. A single filer earning $148,000 in 2025 who gets a raise to $157,500 in 2026 goes from full contribution eligibility to roughly half. The 2026 phaseout for single filers runs from $150,000 to $165,000 MAGI. For married couples filing jointly, it's $236,000 to $246,000.

The math is straightforward but the implications are not. At a MAGI of $157,500 (single), your maximum direct Roth contribution drops from $7,000 to approximately $3,500. At $160,000, it's roughly $2,333. At $165,000 and above, it hits zero. These thresholds apply to modified adjusted gross income — which includes your salary, bonuses, RSU vesting, interest, dividends, and capital gains. A $145,000 base salary can easily push past $165,000 once a few RSU lots vest.

The Backdoor Roth: A Workaround With Fine Print

High earners above the phaseout aren't locked out entirely. The backdoor Roth strategy — contributing to a non-deductible Traditional IRA, then converting to Roth — has no income limit. The IRS hasn't challenged it despite years of use, and the strategy survived the Build Back Better legislative threat in 2021.

The trap is the pro-rata rule. If you hold $200,000 in a Traditional IRA from old 401(k) rollovers and make a $7,000 non-deductible contribution, only 3.4% of your conversion is tax-free. The other 96.6% gets taxed as ordinary income. The fix: roll all pre-tax IRA balances into your current 401(k) before executing the backdoor. This zeroes out your pre-tax IRA balance, making the conversion clean. If your employer plan doesn't accept rollovers, the backdoor Roth gets expensive.

Tax Bracket Arbitrage: Roth vs Traditional

The conventional wisdom — "contribute Traditional if you're in a high bracket now, Roth if you're in a low bracket" — misses several factors. Consider a 35-year-old software engineer earning $185,000 in the 24% bracket. A Traditional IRA deduction saves $1,680 in taxes today ($7,000 x 24%). If their retirement withdrawals fall in the 22% bracket, the Traditional account saves $140 per year of contribution ($7,000 x 2% bracket difference).

But that $185,000 earner probably has a 401(k) balance that will generate required minimum distributions at 73. If those RMDs push their income into the 24% or 32% bracket — which is common for anyone with $1.5M+ in tax-deferred accounts — the Traditional advantage evaporates. Roth money creates zero taxable income, gives the most flexibility in managing your AGI, and protects against legislative tax increases. For someone earning $150,000-$250,000 today, maxing Roth capacity first and filling traditional accounts second is often the stronger long-term play.

The 5-Year Rule and Conversion Ladders

Roth conversion ladders are the primary tool for early retirees accessing pre-tax money before 59.5. Each year's conversion starts a separate 5-year clock. Convert $60,000 in 2026, and that $60,000 becomes available penalty-free in 2031 — assuming you're still under 59.5 (after 59.5, both the conversion and earnings are fully accessible).

The strategic timing matters. If you plan to retire at 50, start conversions at 50 and fund the first 5 years from Roth contributions (always accessible), taxable brokerage accounts, or cash reserves. Beginning at year 6, your conversion ladder starts producing annual penalty-free withdrawals. Converting $70,000-$80,000 per year while in the 12% or 22% bracket effectively re-taxes decades of 401(k) growth at a fraction of the rate it was deducted at. For someone who contributed at 32% and converts at 12%, the arbitrage on $70,000 is $14,000 per year in tax savings — a guaranteed 20% return on the tax differential alone.

Advertisement

Open a Roth IRA With Low-Cost Index Funds

Vanguard's target-date and total market index funds pair naturally with Roth IRAs — low expense ratios mean more of your after-tax contributions compound for you, not for fund managers.

Open a Roth IRA

PennyCalc may earn a referral fee. This does not influence our calculator results.

Related Calculators

Frequently Asked Questions

How do MAGI phaseouts affect Roth IRA contributions in 2026?
For 2026, single filers with modified adjusted gross income (MAGI) between $150,000 and $165,000 see their maximum Roth IRA contribution reduced proportionally. At $157,500, you can contribute roughly half the normal limit. Above $165,000, direct Roth contributions are fully phased out. Married filing jointly filers phase out between $236,000 and $246,000. The reduction is linear — every $1,000 over the lower threshold reduces your limit by approximately $467 (single) or $700 (married). This calculator applies the phaseout automatically based on your MAGI and filing status inputs.
What is a backdoor Roth IRA and who should consider it?
A backdoor Roth is a two-step workaround for high earners above the MAGI phaseout: contribute to a Traditional IRA (non-deductible), then convert it to a Roth IRA. There is no income limit on conversions. The catch is the pro-rata rule — if you have any pre-tax IRA balances (including SEP or SIMPLE IRAs), the IRS treats your conversion as coming proportionally from pre-tax and after-tax money. Someone with $95,000 in a rollover IRA and $7,000 in a new non-deductible contribution would owe tax on roughly 93% of the converted amount. The cleanest backdoor Roth requires $0 in pre-tax IRA balances, which often means rolling old IRAs into a 401(k) first.
When does a Roth IRA beat a Traditional IRA?
The Roth wins when your tax rate in retirement exceeds your current rate. This sounds simple but the analysis gets complicated. Consider someone in the 24% bracket now who expects to be in the 22% bracket in retirement — Traditional looks better on paper. But Roth withdrawals don't count as taxable income, which means they don't push Social Security benefits into taxation, don't trigger the 3.8% net investment income tax, and don't increase Medicare Part B premiums (IRMAA). For high earners with large 401(k) balances, required minimum distributions starting at age 73 can push them into higher brackets than they expected. The Roth also wins if tax rates increase broadly — a legislative risk that's impossible to predict but worth hedging against.
What is the Roth IRA 5-year rule?
There are actually two 5-year rules. The first applies to contributions converted from a Traditional IRA: each conversion has its own 5-year clock before you can withdraw the converted amount penalty-free (if you're under 59.5). The second applies to earnings: your Roth account must have been open for at least 5 tax years before earnings can be withdrawn tax-free, even after age 59.5. Direct contributions (not conversions) can always be withdrawn tax- and penalty-free at any time since you already paid tax on that money. For someone starting a Roth conversion ladder for early retirement, the 5-year waiting period means you need 5 years of living expenses accessible from other sources — taxable accounts, prior Roth contributions, or a Roth conversion ladder started well before retirement.
How do Roth conversion ladders work for early retirement?
A Roth conversion ladder lets you access Traditional IRA or 401(k) money before age 59.5 without the 10% early withdrawal penalty. Each year, you convert a portion of your Traditional balance to Roth. After 5 years, that converted amount becomes available for penalty-free withdrawal. The key is converting in low-income years — if you retire at 45 and have minimal other income, you might convert $50,000-$80,000 annually while staying in the 12% or 22% bracket, effectively re-taxing money at a lower rate than when it was originally deducted. You need a 5-year bridge of other funds (taxable accounts, Roth contributions) to cover living expenses while the first conversion seasons. This strategy is most powerful for people with large pre-tax balances who retire before traditional retirement age.

This calculator is for educational purposes. Consult a financial professional for advice specific to your situation.

Advertisement